shyf20220223_8k.htm
false 0000743238 0000743238 2022-02-24 2022-02-24
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934
 
Date of Report (Date of Earliest Event Reported): February 24, 2022
 
THE SHYFT GROUP, INC.
(Exact Name of Registrant as Specified in Its Charter)
 
 
Michigan
(State or Other Jurisdiction
of Incorporation)
001-33582
(Commission File No.)
38-2078923
(IRS Employer
Identification No.)
     
 
41280 Bridge Street, Novi, Michigan
(Address of Principal Executive Offices)
48375
(Zip Code)
 
517-543-6400
(Registrant's Telephone Number, Including Area Code)
 
Not Applicable
(Former Name or Former Address, if changed Since Last Report)
 
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
Written communications pursuant to Rule 425 under the Section Act (17 CFR 230.425)
 
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock
SHYF
NASDAQ Global Select Market
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2). Emerging growth company
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
 
 

 
 
Item 2.02     Results of Operations and Financial Condition
 
On February 24, 2022, The Shyft Group, Inc. issued a press release announcing its financial results for the quarter and year ended December 31, 2021, along with an accompanying investor presentation. Copies of the press release and investor presentation are attached to this Current Report as Exhibits 99.1 and 99.2.
 
The information in this Item 2.02 and the attached Exhibits 99.1 and 99.2 shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.
 
Item 9.01     Financial Statements and Exhibits
 
(d) Exhibits
 
99.1     Press Release dated February 24, 2022 regarding the financial results for the quarter and year ended December 31, 2021.
 
99.2     Investor presentation dated February 24, 2022 regarding the financial results for the quarter and year ended December 31, 2021.
 
104      Cover Page Interactive Data File (embedded within the Inline XBRL document)
 
 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
 
THE SHYFT GROUP, INC.
 
       
       
Dated: February 24, 2022
By:
/s/ Jonathan C. Douyard
 
   
Jonathan C. Douyard
 
   
Chief Financial Officer
 
 
 
ex_339503.htm

Exhibit 99.1

 

https://cdn.kscope.io/489c1b976af80e6010aef53fca69898c-logoheading.jpg

 

 

The Shyft Group Reports Fourth Quarter and Full-Year 2021 Results

 

Posts Record Full Year EPS of $1.91; Adjusted EPS of $2.08 on Sales of $992 Million

 

 

NOVI, Mich., February 24, 2022 The Shyft Group, Inc. (NASDAQ: SHYF) (“Shyft” or the “Company”), the North American leader in specialty vehicle manufacturing, assembly and upfit for the commercial, retail and service specialty vehicle markets, today reported operating results for the fourth quarter and full-year periods ending December 31, 2021.

 

Full-Year 2021 Highlights from Continuing Operations1

 

For the full-year 2021 compared to the full-year 2020:

 

Sales of $991.8 million, an increase of $315.8 million, or 46.7%, from $676.0 million.

 

Gross margin of 20.1% of sales compared to 21.6%, reflecting higher material and labor costs and unfavorable product mix.

 

Income from continuing operations of $70.0 million, or $1.91 per share, compared to $38.3 million, or $1.05 per share. The current year results reflect an income tax rate of 17.0%, favorably impacted by credits earned in amended prior year tax returns.

 

Adjusted EBITDA of $108.1 million, or 10.9% of sales, an increase of $31.8 million, or 41.5%, from $76.3 million, or 11.3% of sales. The current year results include $6.5 million, or 66 basis points, in EV chassis development costs.

 

Adjusted net income of $75.0 million, or $2.08 per share, an increase of $26.8 million, or 55.5%, from $48.2 million, or $1.34 per share.

 

Generated $74.0 million of cash from operating activities, an increase of $9.7 million, or 15.0% from $64.3 million and reduced revolver debt from $22.4 million to zero.

 

Consolidated backlog at December 31, 2021, totaled $963.6 million, up $484.9 million, or 101.3%, compared to $478.7 million at December 31, 2020.

 

Increased borrowing capacity to $400 million under a new five-year secured revolving credit facility, including an incremental $200 million facility if needed.

 

Subsequent to December 31, 2021, repurchased 408,994 shares at an average price of $46.14 per share, or $18.9 million in the aggregate. Additionally, as previously announced, the Board of Directors approved a new authorization to repurchase up to $250 million of SHYF common stock.

 

Doubled the quarterly dividend to $0.05 per share from $0.025, beginning with the first quarter of 2022.

 

 


1 The Company divested its Emergency Response (ER) business effective February 1, 2020.  Accordingly, the financial results of ER have been classified as discontinued operations for all periods presented. Unless otherwise noted, financial results presented are based on continuing operations. 

 

https://cdn.kscope.io/489c1b976af80e6010aef53fca69898c-logofooter.jpg
 

 

Fourth Quarter 2021 Highlights from Continuing Operations

 

For the fourth quarter of 2021 compared to the fourth quarter of 2020:

 

Sales of $277.3 million, an increase of $105.7 million, or 61.6%, from $171.6 million.  

 

Gross margin of 18.5% of sales compared to 20.5% of sales, reflecting the impact of product mix, higher material and labor costs partially offset by pricing actions.

 

Income from continuing operations of $20.5 million, or $0.56 per share, compared to $8.3 million, or $0.22 per share.

 

Adjusted EBITDA of $26.6 million, or 9.6% of sales, from $16.0 million, or 9.3% of sales. The fourth quarter 2021 results include $4.0 million, or 144 basis points, in EV chassis development costs.

 

Adjusted net income of $20.2 million, or $0.56 per share, compared to $10.1 million, or $0.27 per share.

 

“The fourth quarter capped off one of the most remarkable years at The Shyft Group, a year of record financial results and strong returns for our shareholders,” said Daryl Adams, President and Chief Executive Officer.  “Our team’s perseverance as we navigated against industry-wide challenges, customer-focused solutions and dedication to the safety and development of our team are what made the difference in our performance and position us for even greater success in the coming year.” 

 

Full-Year 2021 Segment Results from Continuing Operations2

 

For the full-year 2021 compared to the full-year 2020.

 

Fleet Vehicles and Services (FVS)

 

FVS segment sales totaled $659.4 million, an increase of 42.3% from $463.5 million, reflecting strong sales driven by demand for the Velocity walk-in van.

 

Adjusted EBITDA increased $25.3 million to $108.6 million, or 16.5% of sales, from $83.3 million, or 18.0% of sales, a year ago. The increase was primarily due to higher sales volumes, productivity and cost reductions, offset by higher material and labor costs, unfavorable pricing and mix, and Velocity development.

 

The segment backlog at December 31, 2021, totaled a record $859.4 million, up 103.9%, compared to $421.5 million at December 31, 2020. On a sequential basis, backlog increased $109.7 million, or 14.6% from $749.7 million in the third quarter of 2021.

 

Specialty Vehicles (SV)

 

SV segment sales were $332.4 million, an increase of 56.4% from $212.5 million, led by strong growth in luxury motor coach chassis sales and service bodies, as well as favorable pricing realization.

 

Adjusted EBITDA was $32.7 million, or 9.8% of sales, compared to $20.9 million, or 9.8% of sales, a year ago. The increase was due to higher sales volumes, favorable mix and pricing actions, partially offset by higher material and labor costs.

 

The segment backlog at December 31, 2021, totaled $104.1 million, up 82.3% compared to $57.1 million at December 31, 2020. On a sequential basis, backlog increased $1.3 million, or 1.3% from $102.8 million in the third quarter of 2021.

 

 


2 As of October 1, 2021, the composition of both reportable segments changed due to an internal reorganization as certain businesses previously managed and reported within FVS are now a part of SV. Corresponding items of segment information for earlier periods have been recast. 

 

https://cdn.kscope.io/489c1b976af80e6010aef53fca69898c-logofooter.jpg
 

 

Liquidity Update

 

The company strengthened its access to capital during the quarter by amending its revolving credit facility and increasing its borrowing capacity to $400 million, with a $200 million incremental facility. Total liquidity at December 31, 2021 was $414 million, including $37 million of cash and zero revolving debt. The leverage ratio currently stands at 0.1 times adjusted EBITDA and leaves the Company in a solid position to continue to pursue strategic opportunities.

 

2022 Outlook

 

“The Company remains committed to maximizing performance and returning value to its shareholders, most recently through the doubling of its quarterly cash dividend and $250 million share repurchase authorization, “said Jon Douyard, Chief Financial Officer. “As we look to 2022, we expect supply chain challenges to continue during the first half of the year and we remain cautious regarding our near-term outlook, particularly as it pertains to first quarter. However, with ongoing strength in demand, we will continue to invest in growth and are positioned to deliver another outstanding year for The Shyft Group.”

 

The Company’s 2022 guidance, notwithstanding further supply chain related deterioration, is as follows:

 

https://cdn.kscope.io/489c1b976af80e6010aef53fca69898c-b01.jpg

 

Assumes weighted average diluted shares outstanding of approximately 36.1 million and approximately $35 million for capital expenditures, including a $10 - $15 million investment in EV development.

 

“While we enjoyed the success of the past year, we remain driven to grow in our core business, as well as expand in the electric vehicle space,” said Adams. “The combination of our existing team and infrastructure, our rich 50-year heritage in both chassis production and last mile delivery, and sustainable innovation driven by our deep hands-on knowledge of fleet owner and driver expectations will undoubtedly enable a market leading position for The Shyft Group in the years ahead.”

 

Conference Call, Webcast, Investor Presentation and Investor Information

The Shyft Group will host a conference call for analysts and portfolio managers at 10 a.m. EST today to discuss these results and current business trends. The conference call and webcast will be available via:

 

Webcast: www.TheShyftGroup.com/investor-relations/webcasts

Conference Call: 1-877-317-6789 (domestic) or 412-317-6789 (international); passcode: 10155597

 

For more information about The Shyft Group, please visit www.TheShyftGroup.com.

 

https://cdn.kscope.io/489c1b976af80e6010aef53fca69898c-logofooter.jpg
 

 

About The Shyft Group

The Shyft Group is the North American leader in specialty vehicle manufacturing, assembly, and upfit for the commercial, retail, and service specialty vehicle markets. Our customers include first-to-last mile delivery companies across vocations, federal, state, and local government entities; the trades; and utility and infrastructure segments. The Shyft Group is organized into two core business units: Shyft Fleet Vehicles & Services™ and Shyft Specialty Vehicles™. Today, its family of brands include Utilimaster®, Royal Truck Body™, DuraMag® and Magnum®, Strobes-R-Us™, Spartan RV Chassis™, Builtmore Contract Manufacturing™, and corresponding aftermarket provisions. The Shyft Group and its go-to-market brands are well known in their respective industries for quality, durability, and first-to-market innovation. The Company employs approximately 3,800 employees and contractors across campuses, and operates facilities in Michigan, Indiana, Maine, Pennsylvania, South Carolina, Florida, Missouri, California, Arizona, Texas, and Saltillo, Mexico. The Company reported sales of $992 million in 2021. Learn more about The Shyft Group at www.TheShyftGroup.com.

 

This release contains several forward-looking statements that are not historical facts, including statements concerning our business, strategic position, financial projections, financial strength, future plans, objectives, and the performance of our products and operations. These statements can be identified by words such as "believe," "expect," "intend," "potential," "future," "may," "will," "should," and similar expressions regarding future expectations. Furthermore, statements contained in this document relating to the global outbreak of the novel coronavirus disease (COVID-19), the impact of which remains inherently uncertain on our financial results, are forward-looking statements. These forward-looking statements involve various known and unknown risks, uncertainties, and assumptions that are difficult to predict with regard to timing, extent, and likelihood. Therefore, actual performance and results may materially differ from what may be expressed or forecasted in such forward-looking statements. Factors that could contribute to these differences include future developments relating to the COVID-19 pandemic, including governmental responses, supply chain shortages, and potential labor issues; operational and other complications that may arise affecting the implementation of our plans and business objectives; continued pressures caused by economic conditions including weaknesses resulting from the COVID-19 pandemic; challenges that may arise in connection with the integration of new businesses or assets we acquire or the disposition of assets; restructuring of our operations, and/or our expansion into new geographic markets; issues unique to government contracting, such as competitive bidding processes, qualification requirements, and delays or changes in funding; disruptions within our dealer network; changes in our relationships with major customers, suppliers, or other business partners; changes in the demand or supply of products within our markets or raw materials needed to manufacture those products; and changes in laws and regulations affecting our business. Other factors that could affect outcomes are set forth in our Annual Report on Form 10-K and other filings we make with the Securities and Exchange Commission (SEC), which are available at www.sec.gov or our website. All forward-looking statements in this release are qualified by this paragraph. Investors should not place undue reliance on forward-looking statements as a prediction of actual results. We undertake no obligation to publicly update or revise any forward-looking statements in this release, whether as a result of new information, future events, or otherwise.

 

CONTACT:

 

Juris Pagrabs

Group Treasurer

The Shyft Group

(517) 997-3862

 

 

https://cdn.kscope.io/489c1b976af80e6010aef53fca69898c-logofooter.jpg
 

 

The Shyft Group, Inc. and Subsidiaries

Consolidated Balance Sheets

(In thousands, except par value)

(Unaudited)

 

   

December 31,

   

December 31,

 
   

2021

   

2020

 

ASSETS

               

Current assets:

               

Cash and cash equivalents

  $ 37,158     $ 20,995  

Accounts receivable, less allowance of $187 and $116

    87,262       64,695  

Contract assets

    21,483       9,414  

Inventories

    67,184       46,428  

Other receivables - chassis pool agreements

    9,926       6,503  

Other current assets

    10,813       8,172  

Total current assets

    233,826       156,207  
                 

Property, plant and equipment, net

    61,057       45,734  

Right of use assets operating leases

    43,316       43,430  

Goodwill

    48,880       49,481  

Intangible assets, net

    52,981       56,386  

Other assets

    2,927       2,052  

Net deferred tax asset

    4,880       5,759  

TOTAL ASSETS

  $ 447,867     $ 359,049  

LIABILITIES AND SHAREHOLDERS' EQUITY

               

Current liabilities:

               

Accounts payable

  $ 82,442     $ 47,487  

Accrued warranty

    5,975       5,633  

Accrued compensation and related taxes

    19,064       17,134  

Deposits from customers

    988       756  

Operating lease liability

    7,934       7,508  

Other current liabilities and accrued expenses

    9,256       8,121  

Short-term debt - chassis pool agreements

    9,926       6,503  

Current portion of long-term debt

    252       221  

Total current liabilities

    135,837       93,363  
                 

Other non-current liabilities

    8,108       5,447  

Long-term operating lease liability

    36,329       36,662  

Long-term debt, less current portion

    738       23,418  

Total liabilities

    181,012       158,890  

Shareholders' equity:

               

Preferred stock, no par value: 2,000 shares authorized (none issued)

    -       -  

Common stock, no par value: 80,000 shares authorized; 35,416 and 35,344 outstanding

    95,375       91,044  

Retained earnings

    171,379       109,286  

Total The Shyft Group, Inc. shareholders' equity

    266,754       200,330  

Non-controlling interest

    101       (171

)

Total shareholders' equity

    266,855       200,159  

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

  $ 447,867     $ 359,049  

 

https://cdn.kscope.io/489c1b976af80e6010aef53fca69898c-logofooter.jpg
 

 

The Shyft Group, Inc. and Subsidiaries

Consolidated Statements of Operations

(In thousands, except per share data)

(Unaudited)

 

   

Three Months Ended

December 31,

   

Twelve Months Ended

December 31,

 
   

2021

   

2020

   

2021

   

2020

 

Sales

  $ 277,300     $ 171,582     $ 991,792     $ 675,973  

Cost of products sold

    225,985       136,361       792,527       529,696  

Gross profit

    51,315       35,221       199,265       146,277  
                                 

Operating expenses:

                               

Research and development

    4,237       865       8,541       4,361  

Selling, general and administrative

    28,027       23,534       106,672       93,068  

Total operating expenses

    32,264       24,399       115,213       97,429  
                                 

Operating income

    19,051       10,822       84,052       48,848  
                                 

Other income (expense):

                               

Interest expense

    (104

)

    (91

)

    (414

)

    (1,293

)

Interest and other income

    99       358       842       601  

Total other income (expense)

    (5

)

    267       428       (692 )

Income from continuing operations before income taxes

    19,046       11,089       84,480       48,156  
                                 

Income tax expense (benefit)

    (1,446

)

    2,783       14,506       9,867  
                                 

Income from continuing operations

    20,492       8,306       69,974       38,289  
                                 

Income (loss) from discontinued operations, net of income taxes

    100       (176

)

    181       (5,123

)

                                 

Net income

    20,592       8,130       70,155       33,166  
                                 

Less: net income attributable to non-controlling interest

    128       169       1,230       347  
                                 

Net income attributable to The Shyft Group, Inc.

  $ 20,464     $ 7,961     $ 68,925     $ 32,819  
                                 

Basic earnings (loss) per share

                               

Continuing operations

  $ 0.58     $ 0.22     $ 1.94     $ 1.07  

Discontinued operations

  $ -     $ -     $ 0.01     $ (0.14

)

Basic earnings per share

  $ 0.58     $ 0.22     $ 1.95     $ 0.93  
                                 

Diluted net earnings (loss) per share

                               

Continuing operations

  $ 0.56     $ 0.22     $ 1.91     $ 1.05  

Discontinued operations

  $ -     $ -     $ -     $ (0.14

)

Diluted earnings per share

  $ 0.56     $ 0.22     $ 1.91     $ 0.91  
                                 

Basic weighted average common shares outstanding

    35,341       35,445       35,333       35,479  
                                 

Diluted weighted average common shares outstanding

    36,185       36,226       36,097       36,039  

 

https://cdn.kscope.io/489c1b976af80e6010aef53fca69898c-logofooter.jpg
 

 

The Shyft Group, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

(In thousands, except par value)

(Unaudited)

 

   

Year Ended December 31

 
   

2021

   

2020

 

Cash flows from operating activities:

               

Net income

  $ 70,155     $ 33,166  

Adjustments to reconcile net income to net cash provided by operating activities

               

Depreciation and amortization

    11,356       14,187  

Deferred income taxes

    880       19,790  

Non-cash stock based compensation expense

    8,745       7,848  

Loss on sale of business

    -       3,852  

Loss (gain) on disposal of assets

    (110 )     82  

Loss from write-off of construction in process

    -       2,430  

Changes in fair value of contingent consideration

    -       (599 )

Changes in accounts receivable and contract assets

    (34,522 )     (6,037 )

Changes in inventories

    (20,756 )     12,834  

Changes in accounts payable

    34,954       (10,674 )

Changes in accrued compensation and related taxes

    1,930       971  

Changes in accrued warranty

    53       (60 )

Changes in other assets and liabilities

    1,324       (13,458 )

Net cash provided by operating activities

    74,009       64,332  
                 

Cash flows from investing activities:

               

Purchases of property, plant and equipment

    (23,002 )     (14,534 )

Proceeds from sale of property, plant and equipment

    22       -  

Acquisition of businesses, net of cash acquired

    904       (18,050 )

Proceeds from sale of business

    -       47,500  

Net cash provided by (used in) investing activities

    (22,076 )     14,916  
                 

Cash flows from financing activities:

               

Proceeds from long-term debt

    45,000       16,000  

Payments on long-term debt

    (67,400 )     (81,000 )

Payments of debt issuance costs

    (1,360 )     -  

Payments of dividends

    (3,551 )     (3,565 )

Purchase and retirement of common stock

    (3,348 )     (7,503 )

Exercise and vesting of stock incentive awards

    (2,949 )     (1,534 )

Purchase of non-controlling interest

    (2,162 )     -  

Net cash provided by (used in) financing activities

    (35,770 )     (77,602 )
                 

Net increase in cash and cash equivalents

    16,163       1,646  

Cash and cash equivalents at beginning of year

    20,995       19,349  

Cash and cash equivalents at end of year

  $ 37,158     $ 20,995  

 

https://cdn.kscope.io/489c1b976af80e6010aef53fca69898c-logofooter.jpg
 

 

The Shyft Group, Inc. and Subsidiaries

Sales and Other Financial Information by Business Segment

(Unaudited)

 

Quarter Ended December 31, 2021 (in thousands of dollars)

                 
                                 
   

Business Segments

         
   

Fleet Vehicles

& Services

   

Specialty

Vehicles

   

Other

   

Consolidated

 

Fleet vehicle sales

  $ 172,240     $ -     $ -     $ 172,240  

Motorhome chassis sales

    -       49,500       -       49,500  

Other specialty vehicles sales

    -       40,562       -       40,562  

Aftermarket parts and accessories sales

    10,364       4,634       -       14,998  

Total Sales

  $ 182,604     $ 94,696     $ -     $ 277,300  
                                 

Adjusted EBITDA

  $ 26,246     $ 10,251     $ (9,912 )   $ 26,585  

 

 

 

The Shyft Group, Inc. and Subsidiaries

Sales and Other Financial Information by Business Segment

(Unaudited)

 

Quarter Ended December 31, 2020 (in thousands of dollars)

                 
                                 
   

Business Segments

         
   

Fleet Vehicles

& Services

   

Specialty

Vehicles

   

Other

   

Consolidated

 

Fleet vehicle sales

  $ 97,938     $ -     $ -     $ 97,938  

Motorhome chassis sales

    -       33,009       -       33,009  

Other specialty vehicles sales

    -       28,761       -       28,761  

Aftermarket parts and accessories sales

    7,957       3,917       -       11,874  

Total Sales

  $ 105,895     $ 65,687     $ -     $ 171,582  
                                 

Adjusted EBITDA

  $ 15,777     $ 7,668     $ (7,418 )   $ 16,027  

 

https://cdn.kscope.io/489c1b976af80e6010aef53fca69898c-logofooter.jpg

 

 

The Shyft Group, Inc. and Subsidiaries

Sales and Other Financial Information by Business Segment

(Unaudited)

 

Year Ended December 31, 2021 (in thousands of dollars)

                 
                                 
   

Business Segments

         
   

Fleet Vehicles

& Services

   

Specialty

Vehicles

   

Other

   

Consolidated

 

Fleet vehicle sales

  $ 624,874     $ -     $ -     $ 624,874  

Motorhome chassis sales

    -       168,166       -       168,166  

Other specialty vehicles sales

    -       145,134       -       145,134  

Aftermarket parts and accessories sales

    34,558       19,060       -       53,618  

Total Sales

  $ 659,432     $ 332,360     $ -     $ 991,792  
                                 

Adjusted EBITDA

  $ 108,621     $ 32,668     $ (33,223 )   $ 108,066  

 

 
 

The Shyft Group, Inc. and Subsidiaries

Sales and Other Financial Information by Business Segment

(Unaudited)

 

Year Ended December 31, 2020 (in thousands of dollars)

                 
                                 
   

Business Segments

         
   

Fleet Vehicles

& Services

   

Specialty

Vehicles

   

Other

   

Consolidated

 

Fleet vehicle sales

  $ 428,499     $ -     $ -     $ 428,499  

Motorhome chassis sales

    -       107,849       -       107,849  

Other specialty vehicles sales

    -       94,633       -       94,633  

Aftermarket parts and accessories sales

    34,956       10,036       -       44,992  

Total Sales

  $ 463,455     $ 212,518     $ -     $ 675,973  
                                 

Adjusted EBITDA

  $ 83,292     $ 20,900     $ (27,846 )   $ 76,346  

 

https://cdn.kscope.io/489c1b976af80e6010aef53fca69898c-logofooter.jpg

 

 

The Shyft Group, Inc. and Subsidiaries

Sales and Other Financial Information by Business Segment

(Unaudited)

 

Period End Backlog (amounts in thousands of dollars)

 
   

Dec. 31, 2021

   

Sept. 30, 2021

   

Jun. 30, 2021

   

Mar. 31, 2021

   

Dec. 31, 2020

 

Fleet Vehicles and Services

  $ 859,442     $ 749,731     $ 652,642     $ 585,019     $ 421,544  

Motorhome Chassis

    54,583       60,978       56,294       42,742       31,580  

Other Specialty Vehicles

    49,407       41,504       42,106       38,301       25,225  

Aftermarket Parts and Accessories

    127       347       382       438       302  

Total Specialty Vehicles

    104,117       102,829       98,782       81,481       57,107  
                                         

Total Backlog *

  $ 963,559     $ 852,560     $ 751,424     $ 666,500     $ 478,651  

 

* Backlog orders are expected to be filled within one year as of December 31, 2021.

 

Reconciliation of Non-GAAP Financial Measures

This release presents Adjusted EBITDA (earnings before interest, taxes, depreciation and amortization), adjusted net income, and adjusted earnings per share, each of which is a non-GAAP financial measure. These non-GAAP measures are calculated by excluding items that we believe to be infrequent or not indicative of our underlying operating performance, as well as certain non-cash expenses. We define Adjusted EBITDA as income from continuing operations before interest, income taxes, depreciation and amortization, as adjusted to eliminate the impact of restructuring charges, acquisition related expenses and adjustments, non-cash stock-based compensation expenses, and other gains and losses not reflective of our ongoing operations.

 

We present the non-GAAP measure Adjusted EBITDA because we consider it to be an important supplemental measure of our performance. The presentation of Adjusted EBITDA enables investors to better understand our operations by removing items that we believe are not representative of our continuing operations and may distort our longer-term operating trends. We believe this measure to be useful to improve the comparability of our results from period to period and with our competitors, as well as to show ongoing results from operations distinct from items that are infrequent or not indicative of our continuing operating performance. We believe that presenting this non-GAAP measure is useful to investors because it permits investors to view performance using the same tools that management uses to budget, make operating and strategic decisions, and evaluate our historical performance. We believe that the presentation of this non-GAAP measure, when considered together with the corresponding GAAP financial measures and the reconciliations to that measure, provides investors with additional understanding of the factors and trends affecting our business than could be obtained in the absence of this disclosure.

 

Our management uses Adjusted EBITDA to evaluate the performance of and allocate resources to our segments. Adjusted EBITDA is also used, along with other financial and non-financial measures, for purposes of determining annual incentive compensation for our management team and long-term incentive compensation for certain members of our management team.

 

https://cdn.kscope.io/489c1b976af80e6010aef53fca69898c-logofooter.jpg
 

 

Financial Summary

(In thousands, except per share data)

(Unaudited)

 

   

Three Months Ended December 31,

   

Twelve Months Ended December 31,

 

The Shyft Group, Inc.

 

2021

   

% of sales

   

2020

   

% of sales

   

2021

   

% of sales

   

2020

   

% of sales

 

Income from continuing operations

  $ 20,492       7.4 %   $ 8,306       4.8 %   $ 69,974       7.0 %   $ 38,289       5.7 %

Net (income) attributable to non-controlling interest

    (128 )             (169 )             (1,230 )             (347 )        

Add (subtract):

                                                               

Restructuring and other related charges

    -               16               505               1,873          

Acquisition related expenses and adjustments

    777               410               1,585               1,332          

Non-cash stock-based compensation expense

    2,174               1,525               8,745               7,706          

Non-recurring professional fees

    1,568               -               1,568               -          

Loss from liquidation of JV

    -               -               643               -          

Loss from write-off of construction in process

    -               -               -               2,430          

Accelerated depreciation of property, plant and equipment

    -               366               -               3,061          

Favorable tax rate in income taxes receivable

    -               -               -               (2,610 )        

Deferred tax asset adjustment

    -               56               -               376          

Non-recurring tax benefits

    (4,392 )             -               (4,392 )             -          

Tax effect of adjustments

    (266 )             (441 )             (2,429 )             (3,892 )        

Adjusted net income

  $ 20,225       7.3 %   $ 10,069       5.9 %   $ 74,969       7.6 %   $ 48,218       7.1 %
                                                                 

Income from continuing operations

  $ 20,492       7.4 %   $ 8,306       4.8 %   $ 69,974       7.1 %   $ 38,289       5.7 %

Net (income) attributable to non-controlling interest

    (128 )             (169 )             (1,230 )             (347 )        

Add (subtract):

                                                               

Depreciation and amortization

    3,044               3,065               11,356               13,903          

Taxes on income

    (1,446 )             2,783               14,506               9,867          

Interest expense

    104               91               414               1,293          

EBITDA

  $ 22,066       8.0 %   $ 14,076       8.2 %   $ 95,020       9.6 %   $ 63,005       9.3 %
                                                                 

Add (subtract):

                                                               

Restructuring and other related charges

    -               16               505               1,873          

Acquisition related expenses and adjustments

    777               410               1,585               1,332          

Non-cash stock-based compensation expense

    2,174               1,525               8,745               7,706          

Non-recurring professional fees

    1,568               -               1,568               -          

Loss from liquidation of JV

    -               -               643               -          

Loss from write-off of construction in process

    -               -               -               2,430          

Adjusted EBITDA

  $ 26,585       9.6 %   $ 16,027       9.3 %   $ 108,066       10.9 %   $ 76,346       11.3 %
                                                                 

Diluted net earnings per share

  $ 0.56             $ 0.22             $ 1.91             $ 1.05          

Add (subtract):

                                                               

Restructuring and other related charges

    -               -               0.01               0.05          

Acquisition related expenses and adjustments

    0.02               0.01               0.04               0.04          

Non-cash stock-based compensation expense

    0.07               0.04               0.24               0.21          

Non-recurring professional fees

    0.04               -               0.04               -          

Loss from liquidation of JV

    -               -               0.02               -          

Loss from write-off of construction in process

    -               -               -               0.07          

Accelerated depreciation of property, plant and equipment

    -               0.01               -               0.09          

Favorable tax rate in income taxes receivable

    -               -               -               (0.07 )        

Deferred tax asset adjustment

    -               -               -               0.01          

Non-recurring tax benefits

    (0.12 )             -               (0.12 )             -          

Tax effect of adjustments

    (0.01 )             (0.01 )             (0.06 )             (0.11 )        

Adjusted diluted net earnings per share

  $ 0.56             $ 0.27             $ 2.08             $ 1.34          

 

https://cdn.kscope.io/489c1b976af80e6010aef53fca69898c-logofooter.jpg

 

 

Financial Summary (Non-GAAP)

Consolidated

(In thousands, except per share data)

(Unaudited)

 

   

Forecast

 
   

Twelve Months Ended December 31, 2022

 

The Shyft Group, Inc.

 

Low

   

Mid

   

High

 

Income from continuing operations

  $ 46,462     $ 54,012     $ 61,562  

Add:

                       

Depreciation and amortization

    14,033       14,033       14,033  

Interest expense

    1,167       1,167       1,167  

Taxes

    14,541       16,991       19,441  

EBITDA

  $ 76,203     $ 86,203     $ 96,203  

Add (subtract):

                       

Non-cash stock-based compensation and other charges

    13,797       13,797       13,797  

Adjusted EBITDA

  $ 90,000     $ 100,000     $ 110,000  
                         

Earnings per share

  $ 1.29     $ 1.50     $ 1.71  

Add:

                       

Non-cash stock-based compensation and other charges

    0.38       0.38       0.38  

Less tax effect of adjustments

    (0.10 )     (0.10 )     (0.10 )

Adjusted earnings per share

  $ 1.57     $ 1.78     $ 1.99  

 

https://cdn.kscope.io/489c1b976af80e6010aef53fca69898c-logofooter.jpg
 
Image Exhibit

Exhibit 99.2

 

 

 

https://cdn.kscope.io/489c1b976af80e6010aef53fca69898c-a01.jpg

 

 

 

 
https://cdn.kscope.io/489c1b976af80e6010aef53fca69898c-a02.jpg

 

 

 
https://cdn.kscope.io/489c1b976af80e6010aef53fca69898c-a03.jpg

 

 

 
https://cdn.kscope.io/489c1b976af80e6010aef53fca69898c-a04.jpg

 

 

 
https://cdn.kscope.io/489c1b976af80e6010aef53fca69898c-a05.jpg

 

 

 
https://cdn.kscope.io/489c1b976af80e6010aef53fca69898c-a06.jpg

 

 

 
https://cdn.kscope.io/489c1b976af80e6010aef53fca69898c-a07.jpg

 

 

 
https://cdn.kscope.io/489c1b976af80e6010aef53fca69898c-a08.jpg

 

 

 
https://cdn.kscope.io/489c1b976af80e6010aef53fca69898c-a09.jpg

 

 

 
https://cdn.kscope.io/489c1b976af80e6010aef53fca69898c-a10.jpg

 

 

 
https://cdn.kscope.io/489c1b976af80e6010aef53fca69898c-a11.jpg

 

 

 
https://cdn.kscope.io/489c1b976af80e6010aef53fca69898c-a12.jpg

 

 

 
https://cdn.kscope.io/489c1b976af80e6010aef53fca69898c-a13.jpg

 

 

 
https://cdn.kscope.io/489c1b976af80e6010aef53fca69898c-a14.jpg

 

 

 
https://cdn.kscope.io/489c1b976af80e6010aef53fca69898c-a15.jpg

 

 

 
https://cdn.kscope.io/489c1b976af80e6010aef53fca69898c-a16.jpg

 

 

 
https://cdn.kscope.io/489c1b976af80e6010aef53fca69898c-a17.jpg

 

 

 
https://cdn.kscope.io/489c1b976af80e6010aef53fca69898c-a18.jpg

 

 

 
https://cdn.kscope.io/489c1b976af80e6010aef53fca69898c-a19.jpg

 

 

 
https://cdn.kscope.io/489c1b976af80e6010aef53fca69898c-a20.jpg

 

 

 
https://cdn.kscope.io/489c1b976af80e6010aef53fca69898c-a21.jpg