spar20190731_8k.htm

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of

The Securities Exchange Act of 1934

 

Date of Report (Date of Earliest Event Reported): August 1, 2019

 

SPARTAN MOTORS, INC.

(Exact Name of Registrant as Specified in Its Charter)

 

Michigan

(State or Other Jurisdiction

of Incorporation)

001-33582

(Commission File No.)

38-2078923

(IRS Employer

Identification No.)

 

1541 Reynolds Road, Charlotte, Michigan

(Address of Principal Executive Offices)

48813

(Zip Code)

 

517-543-6400

(Registrant's Telephone Number, Including Area Code)

 

Not Applicable

(Former Name or Former Address, if changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, $.01 par value

SPAR

NASDAQ Global Select Market

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 

 

Item 2.02     Results of Operations and Financial Condition

 

On August 1, 2019, Spartan Motors, Inc. issued a press release announcing its financial results for the quarter ended June 30, 2019, along with an accompanying investor presentation. Copies of the press release and investor presentation are attached to this Current Report as Exhibits 99.1 and 99.2.

 

 

The information in this Item 2.02 and the attached Exhibits 99.1 and 99.2 shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

 

 

 

Item 9.01     Financial Statements and Exhibits

 

(d)     Exhibits

 

 

99.1

Press Release dated August 1, 2019 regarding the financial results for the quarter ended June 30, 2019.

 

 

99.2

Investor presentation dated August 1, 2019 regarding the financial results for the quarter ended June 30, 2019.

 

 

 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

SPARTAN MOTORS, INC.

 

 

 

 

 

 

 

 

 

Dated: August 1, 2019 

 

/s/ Frederick J. Sohm

 

 

 

By: Frederick J. Sohm

 

 

Its:

Chief Financial Officer and Treasurer

 

 

2

ex_152433.htm

Exhibit 99.1

 

 

Spartan Motors Delivers Strong Second Quarter 2019 Results

 

EPS of $0.10, Adjusted EPS up 25% to $0.15 on 35% Sales Growth

 

Raises 2019 Midpoint EPS Guidance by 20% and Revenue by 10%

 

CHARLOTTE, Mich., August 1, 2019 - Spartan Motors, Inc. (NASDAQ: SPAR) (“Spartan” or the “Company”), the North American leader in specialty vehicle manufacturing and assembly for the commercial and retail vehicle industries (including last mile delivery, specialty service and vocation-specific upfit segments), as well as for the emergency response and recreational vehicle markets, today reported operating results for the second quarter ending June 30, 2019.

 

Second Quarter 2019 Highlights

 

For the second quarter of 2019 compared to the second quarter of 2018:

Sales increased $64.0 million, or 34.8%, to $247.9 million, from $184.0 million.

Net income was $3.5 million, or $0.10 per share, compared to $3.7 million, or $0.11 per share.

Adjusted net income improved $0.8 million, or 18.9%, to $5.1 million, or $0.15 per share, from $4.3 million, or $0.12 per share.

Adjusted EBITDA increased 6.8% to $9.5 million, or 3.8% of sales, from $8.9 million, or 4.8% of sales.

Consolidated backlog at June 30, 2019, excluding the one-time multi-year USPS truck body order, totaled $465.8 million, up $146.0 million, or 45.7%, compared to $319.8 million at June 30, 2018. The increase was primarily driven by strong demand for last mile delivery vehicles.

Acquired the assets of General Truck Body in Southern California, expanding its vehicle product line capabilities and footprint to provide coast-to-coast coverage.

Launched Detroit Truck Manufacturing (DTM), a vertically integrated supplier of fabricated aluminum cabs for Spartan fire trucks providing greater flexibility and cost structure optimization. Included in the second quarter 2019 operating results is $0.8 million, or $0.02 per share, of start-up costs relating to DTM. This compares to $0.3 million, or $0.01 per share, for the same period a year ago.

Appointed Todd A. Heavin, a seasoned and proven multi-site operations and lean manufacturing leader with significant Tier 1 automotive supplier experience, as Chief Operating Officer.

 

“Spartan’s strong second quarter results highlight increasing demand for last mile delivery and emergency response vehicles and our team’s continued focus on executing efficiencies across our operations,” said Daryl Adams, President and Chief Executive Officer. “We achieved broad-based, positive results in each of our business units. We bolstered our backlog through accelerated order volume and new market initiatives and, with strong momentum heading into the second half of the year, our team is energized to build on our recent successes.”

 

Spartan Motors, Inc.

 

 

 

Fleet Vehicles and Services (FVS)

 

The FVS business unit continues to grow both organically and through acquisition fueled by the strength of last mile delivery orders that will be built in the second half of 2019. During the second quarter, FVS completed the purchase of the assets of General Truck Body (GTB) in Southern California and will begin to manufacture and assemble custom aluminum and composite-side truck bodies, refrigerated trucks, stake body trucks, curtain side and moving vans. The addition of GTB’s production, combined with existing FVS plants in Bristol, Indiana and Ephrata, Pennsylvania, enables coast-to-coast production and distribution capabilities for FVS truck body customers. FVS continued to invest in new product development during the quarter, reintroducing the Utilivan™ truck body on a General Motors cutaway chassis at the GM Fleet Solutions Summit in Dallas.  This highly customizable commercial truck body is designed to meet the rigorous and widely varied demands of product and service delivery.   

 

FVS segment sales increased $62.7 million, or 79.9%, to a record $141.1 million from $78.4 million. The revenue increase was primarily due to pass-through sales on the USPS truck body order ($35.7 million) and last mile delivery vehicle demand.

 

Adjusted EBITDA decreased $0.5 million to $7.9 million, or 5.6% of sales, from $8.4 million, or 10.7% of sales, a year ago. The adjusted EBITDA decrease is primarily due to unfavorable sales mix. The decrease in adjusted EBITDA as a percentage of sales was primarily due to unfavorable mix related to a 2018 upfit order that did not reoccur, higher pass-through sales on the USPS truck body order, start-up costs related to last mile delivery demand at all three of the Company’s upfit centers, as well as relocating truck body manufacturing to Charlotte, Michigan from Bristol, Indiana. Excluding the above factors, normalized adjusted EBITDA as a percentage of sales would have been 7.5% compared to 6.3% a year ago.

 

The segment backlog at June 30, 2019, excluding the one-time multi-year USPS truck body order, totaled $243.7 million, up $134.6 million, or 123.4%, compared to $109.1 million at June 30, 2018 and reflects the strong demand for last mile delivery vehicles.

 

Emergency Response (ER)

 

The ER business unit launched DTM, a vertically integrated supplier of fabricated aluminum cabs, to provide improved cost, flexibility and quality, while mitigating potential risks in its broader supply base, as it remains focused on optimizing operations and enhancing efficiencies to drive consistent, profitable growth.  Ongoing investments in new products and focus on meeting the needs of first responders enabled the ER business to secure several new contracts in the second quarter, which totaled 30 pumpers and aerials. The segment also continued to invest in new product innovations to support long-term revenue and earnings growth by highlighting the safety-first designed Spartan Rescue Pumper, offering unique safety features and innovations to improve performance and extend vehicle life, while reducing long-term operating costs.

 

ER segment sales increased $8.6 million, or 14.5%, to $68.3 million from $59.6 million. The increase was due to increased volume and improved pricing.

 

Adjusted EBITDA improved $0.9 million to $1.1 million, or 1.6% of sales, from $0.2 million a year ago. The improvement was primarily the result of pricing, volume and mix, and certain acquisition related adjustments, partially reduced by higher supplier and other expenses.

 

The segment backlog at June 30, 2019, totaled $189.7 million, up $14.1 million, or 8.0%, compared to $175.6 million at June 30, 2018.

 

Specialty Chassis and Vehicles (SCV)

 

The SCV business unit remains focused on driving growth and operating performance within the luxury motor coach segment as well as new addressable markets for custom chassis and assembly operations. During the second quarter, SCV entered into an exclusive U.S.-based assembly agreement with Grande West Transportation Group to assemble the Grande West Vicinity model mid-size buses. SCV continued to lead in new technological innovations in luxury motorhome chassis, unveiling the new E-Z Steer technology at the 2019 Entegra Coach Homecoming event in May. This new feature offers adjustable steering wheel position and tension to help reduce driver fatigue on long trips, while also improving maneuverability at low speeds and ease of parking the coach. The strong relationships the SCV team has built with customers like Entegra Coach continue to pay dividends in the form of enhanced growth opportunities in key market segments.

 

Page 2 of 10

 

 

SCV segment sales decreased $5.8 million, or 12.1%, to $41.7 million from $47.5 million a year ago. The revenue decrease was mainly due to lower luxury motor coach chassis sales, offset by higher Reach® sales and contract manufacturing.

 

Adjusted EBITDA increased $0.7 million to $5.1 million, or 12.2% of sales, from $4.4 million, or 9.2% of sales, a year ago, mainly due to mix and manufacturing throughput.

 

The segment backlog at June 30, 2019, totaled $32.4 million, up 11.2% sequentially, compared to $29.1 million at March 31, 2019.

 

Second Half 2019 Outlook – Raising Guidance

 

“Spartan’s first-half revenue and earnings reflect our continuing operational initiatives to enhance efficiencies and drive profitability across each business unit,” said Rick Sohm, Chief Financial Officer of Spartan Motors. “These internal initiatives combined with the underlying health of our core markets and product innovation that drives top-line growth give us confidence for the remainder of 2019.

 

“We expect to see stronger year-over-year revenue and profitability growth in the second half of 2019, driven primarily by last mile delivery vehicle orders. These positive factors allow us to increase our mid-point EPS guidance by 20% for the rest of the year.”

 

The Company now expects financial results for 2019 as follows:

 

 

Revenue midpoint up 10% to a range of $960.0 - $990.0 million from $865.0 - $905.0 million

 

Net income midpoint up 20% to a range of $24.1 - $26.4 million from $19.5 - $22.6 million

 

Adjusted EBITDA midpoint up 14% to a range of $43.3 - $46.2 million from $37.1 - $41.1 million

 

Earnings per share midpoint up 20% to a range of $0.68 - $0.75 from $0.56 - $0.64, assuming approximately 35.3 million shares outstanding

 

Adjusted earnings per share midpoint up 21% to a range of $0.70 - $0.77 from $0.57 - $0.65

 

“Our strategic focus in the first half of the year delivered increased revenue and solid profitability to serve as a foundation for our long-term strategic growth initiatives,” concluded Adams. “The profitable growth achieved in the second quarter, along with improving backlogs driven by last mile delivery demand, instills confidence to increase our earnings guidance for the full year. With recent customer wins and ongoing efforts to build our business in new and existing market segments, our team will continue to drive long-term profitable growth for Spartan Motors and its shareholders.”

 

Conference Call, Webcast, Investor Presentation and Investor Information

Spartan Motors will host a conference call for analysts and portfolio managers at 10 a.m. EDT today to discuss these results and current business trends. The conference call and webcast will be available via:

Webcast: www.spartanmotors.com/webcasts

Conference Call: 1-844-868-8845 (domestic) or 412-317-6591 (international); passcode: 10133492

 

For more information about Spartan, please visit www.spartanmotors.com.

 

About Spartan Motors

Spartan Motors, Inc. is the North American leader in specialty vehicle manufacturing and assembly for the commercial and retail vehicle industries (including last mile delivery, specialty service, and vocation-specific upfit segments), as well as for the emergency response and recreational vehicle markets. The Company is organized into three core business segments, including Spartan Fleet Vehicles and Services, Spartan Emergency Response, and Spartan Specialty Vehicles. Today, its family of brands also include Spartan Authorized Parts, Spartan Factory Service Centers, Utilimaster®, Strobes-R-Us™, Smeal, Ladder Tower™, and UST®. Spartan Motors and its go-to-market brands are well known in their respective industries for quality, durability, aftermarket product support, and first-to-market innovation. The Company employs approximately 2,300 associates, and operates facilities in Michigan, Indiana, Pennsylvania, South Carolina, Florida, Missouri, California, Nebraska, South Dakota; Saltillo, Mexico; and Lima, Peru. Spartan reported sales of $816 million in 2018. Learn more about Spartan Motors at www.spartanmotors.com.

 

Page 3 of 10

 

 

This release contains several forward-looking statements that are not historical facts, including statements concerning our business, strategic position, financial projections, financial strength, future plans, objectives, and the performance of our products and operations. These statements can be identified by words such as "believe," "expect," "intend," "potential," "future," "may," "will," "should," and similar expressions regarding future expectations. These forward-looking statements involve various known and unknown risks, uncertainties, and assumptions that are difficult to predict with regard to timing, extent, and likelihood. Therefore, actual performance and results may materially differ from what may be expressed or forecasted in such forward-looking statements. Factors that could contribute to these differences include operational and other complications that may arise affecting the implementation of our plans and business objectives; continued pressures caused by economic conditions and the pace and extent of the economic recovery; challenges that may arise in connection with the integration of new businesses or assets we acquire or the disposition of assets; restructuring of our operations, and/or our expansion into new geographic markets; issues unique to government contracting, such as competitive bidding processes, qualification requirements, and delays or changes in funding; disruptions within our dealer network; changes in our relationships with major customers, suppliers, or other business partners, including Isuzu; changes in the demand or supply of products within our markets or raw materials needed to manufacture those products; and changes in laws and regulations affecting our business. Other factors that could affect outcomes are set forth in our Annual Report on Form 10-K and other filings we make with the Securities and Exchange Commission (SEC), which are available at www.sec.gov or our website. All forward-looking statements in this release are qualified by this paragraph. Investors should not place undue reliance on forward-looking statements as a prediction of actual results. We undertake no obligation to publicly update or revise any forward-looking statements in this release, whether as a result of new information, future events, or otherwise.

 

 

CONTACT:

 

Juris Pagrabs

Group Treasurer & IR

Spartan Motors, Inc.

(517) 997-3862 

 

 

Page 4 of 10

 

  

Spartan Motors, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(In thousands, except par value)

(Unaudited)

 

   

June 30,

2019

   

December 31, 2018

 
                 

ASSETS

               

Current assets:

               

Cash and cash equivalents

  $ 17,897     $ 27,439  

Accounts receivable, less allowance of $409 and $133

    122,083       106,801  

Contract assets

    46,077       36,027  

Inventories

    82,065       69,992  

Other current assets

    5,664       5,070  

Total current assets

    273,786       245,329  
                 

Property, plant and equipment, net

    55,595       56,567  

Right of use assets – operating leases

    14,953       -  

Goodwill

    31,874       33,823  

Intangible assets, net

    8,203       8,611  

Net deferred tax asset

    7,759       7,141  

Other assets

    2,638       2,313  

TOTAL ASSETS

  $ 394,808     $ 353,784  
                 

LIABILITIES AND SHAREHOLDERS' EQUITY

               
                 

Current liabilities:

               

Accounts payable

  $ 105,580     $ 76,399  

Accrued warranty

    17,111       16,090  

Accrued compensation and related taxes

    11,836       10,520  

Deposits from customers

    19,136       22,632  

Operating lease liability

    3,511       -  

Other current liabilities and accrued expenses

    12,645       12,396  

Current portion of long-term debt

    213       60  

Total current liabilities

    170,032       138,097  
                 

Other non-current liabilities

    4,640       4,058  

Long-term operating lease liability

    11,636       -  

Long-term debt, less current portion

    20,914       25,547  

Total liabilities

    207,222       167,702  

Commitments and contingencies

               

Shareholders' equity:

               

Preferred stock, no par value: 2,000 shares authorized (none issued)

    -       -  

Common stock, $0.01 par value; 80,000 shares authorized; 35,316 and 35,321 outstanding

    353       353  

Additional paid in capital

    81,940       82,816  

Retained earnings

    106,026       103,571  

Total Spartan Motors, Inc. shareholders’ equity

    188,319       186,740  

Non-controlling interest

    (733 )     (658 )

Total shareholders’ equity

    187,586       186,082  

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

  $ 394,808     $ 353,784  

 

Page 5 of 10

 

 

Spartan Motors, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations

(In thousands, except per share data)

(Unaudited)

 

 

   

Three Months Ended June 30,

   

Six Months Ended June 30,

 
   

2019

   

2018

   

2019

   

2018

 
                                 

Sales

  $ 247,936     $ 183,981     $ 481,899     $ 357,019  

Cost of products sold

    221,059       157,612       430,446       308,492  

Restructuring charges

    6       -       55       -  

Gross profit

    26,871       26,369       51,398       48,527  
                                 

Operating expenses:

                               

Research and development

    2,265       1,817       4,638       3,205  

Selling, general and administrative

    21,023       19,040       41,525       36,911  

Restructuring charges

    65       797       128       817  

Total operating expenses

    23,353       21,654       46,291       40,933  
                                 

Operating income

    3,518       4,715       5,107       7,594  
                                 

Other income (expense):

                               

Interest expense

    (313 )     (270 )     (687 )     (592 )

Interest and other income

    1,147       832       1,482       2,425  

Total other income (expense)

    834       562       795       1,833  

Income before taxes

    4,352       5,277       5,902       9,427  
                                 

Taxes

    1,063       1,537       1,076       1,490  
                                 

Net Income

    3,289       3,740       4,826       7,937  
                                 

Less: net loss attributable to non-controlling interest

    (215 )     -       (75 )     -  
                                 

Net income attributable to Spartan Motors Inc.

  $ 3,504     $ 3,740     $ 4,901     $ 7,937  
                                 
Basic net earnings per share   $ 0.10     $ 0.11     $ 0.14     $ 0.23  

 

                               
Diluted net earnings per share   $ 0.10     $ 0.11     $ 0.14     $ 0.23  
                                 

Basic weighted average common shares outstanding

    35,349       35,260       35,308       35,177  
                                 

Diluted weighted average common shares outstanding

    35,368       35,260       35,312       35,177  

 

Page 6 of 10

 

 

Spartan Motors, Inc. and Subsidiaries

Sales and Other Financial Information by Business Segment

(Unaudited)

 

Three Months Ended June 30, 2019 (in thousands of dollars)

 

   

Business Segments

                 
   

Fleet

Vehicles and

Services

   

Emergency

Response

   

Specialty

Chassis and

Vehicles

   

Other

   

Consolidated

 

Fleet vehicle sales

  $ 111,230     $ -     $ 3,152     $ (3,152 )   $ 111,230  

Emergency response vehicle sales

    -       64,668       -       -       64,668  

Motorhome chassis sales

    -       -       28,653       -       28,653  

Other specialty chassis and vehicles

    -       -       7,315       -       7,315  

Aftermarket parts and assemblies

    29,872       3,595       2,603       -       36,070  

Total sales

  $ 141,102     $ 68,263     $ 41,723     $ (3,152 )   $ 247,936  
                                         

Adjusted EBITDA

  $ 7,920     $ 1,113     $ 5,083     $ (4,630 )   $ 9,486  

 

 

 

Spartan Motors, Inc. and Subsidiaries

Sales and Other Financial Information by Business Segment

(Unaudited)

 

Three Months Ended June 30, 2018 (in thousands of dollars)

 

   

Business Segments

                 
   

Fleet

Vehicles and

Services

   

Emergency

Response

   

Specialty

Chassis and

Vehicles

   

Other

   

Consolidated

 

Fleet vehicle sales

  $ 53,107     $ -     $ 1,528     $ (1,528 )   $ 53,107  

Emergency response vehicle sales

    -       56,935       -       -       56,935  

Motorhome chassis sales

    -       -       37,184       -       37,184  

Other specialty chassis and vehicles

    -       -       5,748       -       5,748  

Aftermarket parts and assemblies

    25,308       2,680       3,019       -       31,007  

Total sales

  $ 78,415     $ 59,615     $ 47,479     $ (1,528 )   $ 183,981  
                                         

Adjusted EBITDA

  $ 8,374     $ 193     $ 4,391     $ (4,073 )   $ 8,885  

 

Page 7 of 10

 

 

Spartan Motors, Inc. and Subsidiaries

Sales and Other Financial Information by Business Segment

(Unaudited)

 

Period End Backlog (amounts in thousands of dollars) 

 

   

June 30,

2019

   

Mar. 31,

2019

   

Dec. 31,

2018

   

Sept. 30,

2018

   

June 30,

2018

 

Fleet Vehicles and Services*

  $ 272,399     $ 188,528     $ 218,775     $ 275,216     $ 313,374  
                                         

Emergency Response Vehicles*

    189,716       214,659       216,526       175,699       175,603  
                                         

Motorhome Chassis *

    31,852       28,470       36,584       32,137       33,511  

Other Vehicles

    -       -       -       -       -  

Aftermarket Parts and Assemblies

    565       667       1,072       1,861       1,612  

Total Specialty Chassis and Vehicles

    32,417       29,137       37,656       33,998       35,123  
                                         

Total Backlog

  $ 494,532     $ 432,324     $ 472,957     $ 484,913     $ 524,100  

 

* Anticipated time to fill backlog orders at June 30, 2019; 9 months or less for emergency response vehicles; 3 months or less for motorhome chassis; 6 months or less for fleet vehicles and services; and 1 month or less for other products.

 

Reconciliation of Non-GAAP Financial Measures

This release contains adjusted EBITDA (earnings before interest, taxes, depreciation and amortization), which is a non-GAAP financial measure. This non-GAAP measure is calculated by excluding items that we believe to be infrequent or not indicative of our continuing operating performance. For the periods covered by this release such include expenses associated with restructuring actions taken to improve the efficiency and profitability of our manufacturing operations, various items related to business acquisition and litigation activities, and the impact of temporary production disruptions due to severe weather-related flooding surrounding the Company’s Nebraska facilities.

 

We present the non-GAAP measure adjusted EBITDA because we consider it to be an important supplemental measure of our performance. The presentation of adjusted EBITDA enables investors to better understand our operations by removing items that we believe are not representative of our continuing operations and may distort our longer term operating trends. We believe this measure to be useful to improve the comparability of our results from period to period and with our competitors, as well as to show ongoing results from operations distinct from items that are infrequent or not indicative of our continuing operating performance. We believe that presenting this non-GAAP measure is useful to investors because it permits investors to view performance using the same tools that management uses to budget, make operating and strategic decisions, and evaluate our historical performance. We believe that the presentation of this non-GAAP measure, when considered together with the corresponding GAAP financial measures and the reconciliations to that measure, provides investors with additional understanding of the factors and trends affecting our business than could be obtained in the absence of this disclosure.

 

Our management uses adjusted EBITDA to evaluate the performance of and allocate resources to our segments. Adjusted EBITDA is also used, along with other financial and non-financial measures, for purposes of determining certain incentive compensation for our management team.

 

Page 8 of 10

 

 

 Financial Summary (Non-GAAP)

Consolidated

(In thousands, except per share data)

(Unaudited)

 

   

Three Months Ended June 30,

 

Spartan Motors, Inc.

 

2019

   

2018

 

Net income attributable to Spartan Motors, Inc.

  $ 3,504     $ 3,740  

Add (subtract):

               

Restructuring charges

    71       797  

Impact of acquisition adjustments for net working capital

    -       (693 )

Joint venture expenses

    9       -  

Joint venture inventory adjustment

    216       -  

Acquisition related expenses, including stock compensation

    745       373  

Recall expense

    777       (443 )

Long-term strategic planning expenses

    -       718  

Executive compensation plan

    273       -  

DTA valuation allowance

    33       -  

Tax effect of adjustments

    (499 )     (178 )

Adjusted net income attributable to Spartan Motors, Inc.

  $ 5,129     $ 4,314  
                 

Net income attributable to Spartan Motors, Inc.

  $ 3,504     $ 3,740  

Add (subtract):

               

Depreciation and amortization

    2,515       2,586  

Taxes on income

    1,063       1,537  

Interest expense

    313       270  

EBITDA

  $ 7,395     $ 8,133  
                 

Add (subtract):

               

Restructuring charges

    71       797  

Impact of acquisition adjustments for net working capital

    -       (693 )

Joint venture expenses

    9       -  

Joint venture inventory adjustment

    216       -  

Acquisition related expenses, including stock compensation

    745       373  

Recall expense

    777       (443 )

Long-term strategic planning expenses

    -       718  

Executive Compensation Plan

    273       0  

Adjusted EBITDA

  $ 9,486     $ 8,885  
                 

Diluted net earnings per share

  $ 0.10     $ 0.11  

Add (subtract):

               

Restructuring charges

    -       0.02  

Impact of acquisition on timing net working capital

    -       (0.02 )

Joint venture inventory adjustment

    0.01       -  

Acquisition related expenses, including stock compensation

    0.02       0.01  

Recall expense

    0.02       (0.01 )

Long-term strategic planning expenses

    -       0.02  

Executive compensation plan

    0.01       -  

Tax effect of adjustments

    (0.01 )     (0.01 )

Adjusted diluted net earnings per share

  $ 0.15     $ 0.12  

 

Page 9 of 10

 

 

 Financial Summary (Non-GAAP)

(In thousands)

(Unaudited)

 

   

Three Months Ended June 30,

 
   

2019

   

2018

 
                 

Total segment adjusted EBITDA

  $ 14,116     $ 12,958  

Add (subtract):

               

Interest expense

    (313 )     (270 )

Depreciation and amortization expense

    (2,515 )     (2,586 )

Restructuring expense

    (71 )     (797 )

Acquisition related expenses, including stock compensation

    (745 )     (373 )

Litigation settlement

    (9 )     -  

Joint venture inventory adjustment

    (216 )     -  

Recall expense

    (777 )     443  

Long-term strategic planning expenses

    -       (718 )

Executive compensation plan

    (273 )     -  

Impact of acquisition adjustments for net working capital and contingent liability

    -       693  

Unallocated corporate expenses

    (4,845 )     (4,073 )

Consolidated income before taxes

  $ 4,352     $ 5,277  

 

 

Financial Summary (Non-GAAP)

Consolidated

(In thousands, except per share data)

(Unaudited)

 

   

Forecast

Year Ending December 31, 2019

 
   

Low

   

Mid

   

High

 

Net income

  $ 24,135     $ 25,288     $ 26,441  

Add:

                       

Depreciation and amortization

    10,610       10,610       10,610  

Interest expense

    1,229       1,229       1,229  

Taxes

    6,648       6,965       7,281  

EBITDA

  $ 42,622     $ 44,092     $ 45,561  
                         

Add (subtract):

                       

Restructuring charges

    653       653       653  

Adjusted EBITDA

  $ 43,275     $ 45,745     $ 46,214  
                         

Earnings per share

  $ 0.68     $ 0.72     $ 0.75  

Add:

                       

Restructuring charges

    0.02       0.02       0.02  

Less tax effect of adjustments

    -       -       -  

Adjusted earnings per share

  $ 0.70     $ 0.74     $ 0.77  

 

Page 10 of 10

Image Exhibit

Exhibit 99.2